Show
Who, where, when
Tickets & Capacity
Drives the gross
Deal
Guarantee vs % of net BO — artist gets the greater
Split point
187 paid
$3,553 gross
Break-even sell-through
87%
174 paid tickets
Gross per head
$17.74
182 total att.
Venue net per head
-$0.26
Services / Publicity
Total$325
ItemQtyRateAmount
$75
$250
Production Staffing
Total$550
ItemQtyRateAmount
$175
$125
$125
$125
Security
Total$450
ItemQtyRateAmount
$450
Extras / Hospitality / Buyouts
Total$450
ItemQtyRateAmount
$150
$300
Solver
What ticket price hits a target venue net?
Required avg ticket price
$30.05
at 85% sell-through (170 paid)
Sell-through sweep
How venue net & required price scale from 50% → 100%
Left axis: dollars (venue net filled, artist fee dashed). Right axis: required avg ticket price (orange) to hit your $500 target.